| Apparel Sales - 2025 Merchandise |
|
$15,562.68 |
| Awards - State Meet Medals |
|
$14,360.00 |
| Competition Fees |
|
$22,654.00 |
| Competition Fees - State Championships |
|
$7,772.50 |
| Gifts - State Meet Athlete Gifts |
|
$7,118.10 |
| Rebates - USAG |
|
$666.08 |
| Refunds |
|
$53.10 |
| Refund Elite Sportwear - Apparel |
|
$93.60 |
| Regional No Show Fees |
|
$400.00 |
| SC USA Gymnastics Compulsory & XCEL Training Camp |
|
$21,050.00 |
| SC USA Gymnastics Optional & XCEL Training Camp |
|
$27,675.00 |
| Tracking Fees |
|
$25,120.00 |
| Travel Reimbursement (National Congress, New Orleans, LA) |
|
$532.61 |
| |
|
|
| Total Income |
|
$143,057.67 |
| |
|
|
| 2025 Apparel |
|
$36,230.90 |
| Awards, Scholarship & Recognitions |
|
$5,133.30 |
| Gifts |
|
$3,072.85 |
| MeetMaker Fees |
|
$690.79 |
| Office |
|
$829.87 |
| SC State Awards Ceremony |
|
$335.00 |
| SC State Championship Gymnast Gifts |
|
$9,163.09 |
| SC State Championship Medals |
|
$15,967.50 |
| SC State Championship Signage |
|
$1,415.00 |
| SC USA Gymnastics Compulsory & XCEL Training Camp |
|
$9,606.49 |
| SC USA Gymnastics Optional & XCEL Training Camp |
|
$15,450.93 |
| SC USA Gymnastics Regional Qualifier Clinic |
|
$2,389.35 |
| SC SACM |
|
$6,870.00 |
| Travel |
|
$5,547.34 |
| Website |
|
$244.31 |
| |
|
|
| Total Expenses |
|
$112,946.72 |
| |
|
|
| Net Remaining |
|
$30,110.95 |